| | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr | Mar 2019
Rs in Cr | Mar 2018
Rs in Cr |
| | | | | | |
| Sales Turnover | 2238.10 | 2296.96 | 2116.67 | 2169.62 | 2133.35 | 1961.96 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 72.49 |
| Net Sales | 2238.10 | 2296.96 | 2116.67 | 2169.62 | 2133.35 | 1889.47 |
| Other Income | 45.29 | 49.07 | 46.46 | 52.73 | 34.82 | 19.93 |
| Stock Adjustments | 12.58 | 21.70 | -3.92 | -5.06 | 5.18 | -13.61 |
| Total Income | 2295.97 | 2367.73 | 2159.21 | 2217.29 | 2173.35 | 1895.79 |
| | | | | | |
| Raw Materials | 413.58 | 450.36 | 368.55 | 383.59 | 391.52 | 356.64 |
| Power & Fuel Cost | 772.63 | 642.42 | 488.02 | 473.60 | 504.93 | 443.90 |
| Employee Cost | 133.03 | 130.68 | 127.34 | 131.19 | 123.90 | 120.15 |
| Other Manufacturing Expenses | 220.76 | 225.36 | 208.52 | 209.48 | 194.50 | 178.60 |
| Selling & Administrative Expenses | 436.64 | 408.77 | 390.38 | 404.36 | 423.20 | 397.91 |
| Miscellaneous Expenses | 25.19 | 26.52 | 23.30 | 34.55 | 17.14 | 15.30 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 2001.83 | 1884.11 | 1606.11 | 1636.77 | 1655.19 | 1512.50 |
| Operating Profit | 294.14 | 483.62 | 553.10 | 580.52 | 518.16 | 383.29 |
| Interest | 46.06 | 36.44 | 50.85 | 73.85 | 74.78 | 74.45 |
| Gross Profit | 248.08 | 447.18 | 502.25 | 506.67 | 443.38 | 308.84 |
| Depreciation | 112.31 | 112.05 | 111.03 | 108.61 | 101.77 | 101.17 |
| Profit Before Tax | 135.77 | 335.13 | 391.22 | 398.06 | 341.61 | 207.67 |
| Tax | 41.07 | 59.30 | 72.93 | 69.17 | 73.99 | 44.43 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -4.47 | 23.57 | 3.34 | 60.83 | 46.96 | 30.06 |
| Reported Net Profit | 99.17 | 252.26 | 314.95 | 268.06 | 220.66 | 133.18 |
| Extraordinary Items | 0.07 | 0.47 | 2.22 | 0.00 | 0.04 | 0.67 |
| Adjusted Net Profit | 99.10 | 251.79 | 312.73 | 268.06 | 220.62 | 132.51 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -20.96 | -11.65 | -9.23 |
| P & L Balance brought forward | 886.62 | 744.64 | 565.66 | 420.54 | 308.92 | 243.70 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 203.95 | 110.28 | 135.97 | 101.98 | 97.39 | 58.73 |
| P & L Balance carried down | 781.84 | 886.62 | 744.64 | 565.66 | 420.54 | 308.92 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 22.66 | 56.65 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 70.00 | 90.00 | 80.00 | 75.00 | 40.00 | 25.00 |
| Dividend Per Share(Rs) | 7.00 | 9.00 | 8.00 | 7.50 | 4.00 | 2.50 |
| Earnings Per Share-Unit Curr | 4.38 | 11.13 | 13.90 | 11.83 | 9.74 | 5.88 |
| Earnings Per Share(Adj)-Unit Curr | 4.38 | 11.13 | 13.90 | 11.83 | 9.74 | 5.88 |
| Book Value-Unit Curr | 64.49 | 69.07 | 65.92 | 58.01 | 51.68 | 46.17 |
| Book Value(Adj)-Unit Curr | 64.49 | 69.07 | 65.92 | 58.01 | 51.68 | 46.17 |