| Particulars | Dec 2023
Rs.Cr | Sep 2023
Rs.Cr | Jun 2023
Rs.Cr |
| Gross Sales | 11.00 | 13.45 | 13.03 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 4.70 | 7.99 | 3.42 |
| Total Income | 15.70 | 21.44 | 16.45 |
| Total Expenditure | 13.33 | 13.61 | 12.26 |
| PBIDT | 2.38 | 7.83 | 4.20 |
| Interest | 0.46 | 0.64 | 0.43 |
| PBDT | 1.92 | 7.19 | 3.76 |
| Depreciation | 1.47 | 1.14 | 1.10 |
| Tax | 1.28 | -0.12 | -0.03 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.49 | 0.91 | 0.41 |
| Reported Profit After Tax | -0.34 | 5.26 | 2.29 |
| Extra-ordinary Items | -0.53 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.19 | 5.26 | 2.29 |
| | | | |
| EPS (Unit Curr.) | -0.57 | 8.85 | 3.86 |
| EPS (Adj) (Unit Curr.) | -0.57 | 8.85 | 3.86 |
| Calculated EPS (Unit Curr.) | -0.57 | 8.85 | 3.86 |
| Calculated EPS (Adj) (Unit Curr.) | -0.57 | 8.85 | 3.86 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.28 | 35.39 | 15.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.28 | 35.39 | 15.44 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 5.94 | 5.94 | 5.94 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 21.64 | 58.22 | 32.23 |
| PBDTM(%) | 17.45 | 53.46 | 28.86 |
| PATM(%) | -3.09 | 39.11 | 17.57 |