| | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr |
| | | |
| Sales Turnover | 36.65 | 14.10 | 15.32 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Net Sales | 36.65 | 14.10 | 15.32 |
| Other Income | 0.54 | 0.22 | 0.10 |
| Stock Adjustments | 2.50 | 7.20 | 0.72 |
| Total Income | 39.69 | 21.52 | 16.14 |
| | | |
| Raw Materials | 26.82 | 11.15 | 11.97 |
| Power & Fuel Cost | 0.10 | 0.04 | 0.02 |
| Employee Cost | 1.80 | 2.00 | 1.28 |
| Other Manufacturing Expenses | 0.78 | 2.52 | 0.88 |
| Selling & Administrative Expenses | 2.26 | 1.33 | 1.00 |
| Miscellaneous Expenses | 0.38 | 0.50 | 0.28 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 32.14 | 17.55 | 15.43 |
| Operating Profit | 7.55 | 3.97 | 0.71 |
| Interest | 0.89 | 0.59 | 0.30 |
| Gross Profit | 6.66 | 3.38 | 0.41 |
| Depreciation | 0.46 | 0.39 | 0.21 |
| Profit Before Tax | 6.20 | 2.99 | 0.20 |
| Tax | 1.73 | 0.90 | 0.10 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.05 | -0.04 | -0.01 |
| Reported Net Profit | 4.52 | 2.13 | 0.12 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 4.52 | 2.13 | 0.12 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.61 | 0.48 | 0.36 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 7.13 | 2.61 | 0.48 |
| Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.54 | 303.63 | 16.87 |
| Earnings Per Share(Adj)-Unit Curr | 6.54 | 303.63 | 16.87 |
| Book Value-Unit Curr | 26.72 | 382.44 | 78.81 |
| Book Value(Adj)-Unit Curr | 26.72 | 382.44 | 78.81 |