| Particulars | Dec 2013
Rs.Cr | Sep 2013
Rs.Cr | Jun 2013
Rs.Cr |
| Gross Sales | 9.53 | 6.41 | 9.21 |
| Other Operating Income | 0.10 | 0.07 | 0.19 |
| Other Income | 0.41 | 0.22 | 0.25 |
| Total Income | 10.04 | 6.70 | 9.65 |
| Total Expenditure | 10.74 | 9.96 | 10.91 |
| PBIDT | -0.70 | -3.26 | -1.26 |
| Interest | 2.90 | 2.74 | 2.69 |
| PBDT | -3.60 | -6.00 | -3.95 |
| Depreciation | 0.29 | 0.32 | 0.32 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -3.89 | -6.32 | -4.27 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -3.89 | -6.32 | -4.27 |
| | | | |
| EPS (Unit Curr.) | -0.33 | -0.51 | -0.36 |
| EPS (Adj) (Unit Curr.) | -0.33 | -0.51 | -0.36 |
| Calculated EPS (Unit Curr.) | -0.31 | -0.51 | -0.34 |
| Calculated EPS (Adj) (Unit Curr.) | -0.31 | -0.51 | -0.34 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.26 | -2.04 | -1.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.26 | -2.04 | -1.38 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 123.84 | 123.84 | 123.84 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 43496428.00 | 43496428.00 | 43496428.00 |
| Public Shareholding (% in Equity) | 35.12 | 35.12 | 35.12 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 80344088.00 | 80344088.00 | 80344088.00 |
| Non Encumbered - % in Total Promoters Holding | 100.00 | 100.00 | 100.00 |
| Non Encumbered - % in Total Equity | 64.88 | 64.88 | 64.88 |
| | | | |
| PBIDTM(%) | -7.35 | -50.86 | -13.68 |
| PBDTM(%) | -37.78 | -93.60 | -42.89 |
| PATM(%) | -40.82 | -98.60 | -46.36 |