| | Mar 2010
Rs in Cr | Mar 2009
Rs in Cr | Mar 2008
Rs in Cr | Mar 2002
Rs in Cr | Mar 2001
Rs in Cr | Mar 2000
Rs in Cr |
| | | | | | |
| Sales Turnover | 4.85 | 4.62 | 1.06 | 23.14 | 19.58 | 3.22 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4.85 | 4.62 | 1.06 | 23.14 | 19.58 | 3.22 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.03 | 0.08 | 0.01 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4.85 | 4.62 | 1.06 | 23.17 | 19.66 | 3.23 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.07 | 0.06 | 0.05 | 0.04 | 0.03 | 0.00 |
| Employee Cost | 0.07 | 0.04 | 0.01 | 3.53 | 3.04 | 0.21 |
| Other Manufacturing Expenses | 2.71 | 1.69 | 0.41 | 4.06 | 3.39 | 0.02 |
| Selling & Administrative Expenses | 1.93 | 0.95 | 0.24 | 6.08 | 4.68 | 0.59 |
| Miscellaneous Expenses | 0.05 | 0.12 | 0.11 | 0.31 | 0.89 | 0.79 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 4.83 | 2.86 | 0.82 | 14.02 | 12.03 | 1.61 |
| Operating Profit | 0.02 | 1.76 | 0.24 | 9.15 | 7.63 | 1.62 |
| Interest | 0.00 | 0.00 | 0.00 | 0.09 | 0.01 | 0.01 |
| Gross Profit | 0.02 | 1.76 | 0.24 | 9.06 | 7.62 | 1.61 |
| Depreciation | 0.01 | 1.75 | 0.22 | 5.05 | 4.62 | 1.08 |
| Profit Before Tax | 0.01 | 0.01 | 0.02 | 4.01 | 3.00 | 0.53 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.01 | 0.01 | 0.02 | 4.01 | 3.00 | 0.43 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.01 | 0.01 | 0.02 | 4.01 | 3.00 | 0.43 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -3.68 | 0.06 | 0.00 |
| P & L Balance brought forward | 6.57 | 6.56 | 6.54 | 3.49 | 0.43 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 6.58 | 6.57 | 6.56 | 3.82 | 3.49 | 0.43 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.01 | 0.01 | 0.02 | 3.63 | 4.07 | 0.62 |
| Earnings Per Share(Adj)-Unit Curr | 0.01 | 0.01 | 0.02 | 3.63 | 2.71 | 0.41 |
| Book Value-Unit Curr | 19.01 | 19.00 | 19.00 | 16.52 | 19.32 | 10.62 |
| Book Value(Adj)-Unit Curr | 19.01 | 19.00 | 19.00 | 16.52 | 12.88 | 7.08 |