| | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr | Mar 2010
Rs in Cr | Mar 2009
Rs in Cr | Mar 2008
Rs in Cr |
| | | | | | |
| Sales Turnover | 7.28 | 6.90 | 8.08 | 0.02 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 7.28 | 6.90 | 8.08 | 0.02 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.02 | 0.01 | 0.84 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 4.26 | 5.02 | 2.67 |
| Total Income | 7.28 | 6.92 | 8.09 | 5.12 | 5.02 | 2.67 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.15 | 0.15 | 0.19 | 0.36 | 0.04 | 0.00 |
| Employee Cost | 0.50 | 0.51 | 0.48 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.30 | 0.26 | 0.49 | 3.78 | 4.75 | 2.56 |
| Selling & Administrative Expenses | 0.59 | 0.20 | 0.51 | 0.55 | 0.05 | 0.00 |
| Miscellaneous Expenses | 2.55 | 1.98 | 0.24 | 0.00 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 4.09 | 3.10 | 1.91 | 4.69 | 4.84 | 2.56 |
| Operating Profit | 3.19 | 3.82 | 6.18 | 0.43 | 0.18 | 0.11 |
| Interest | 0.69 | 0.85 | 0.40 | 0.18 | 0.18 | 0.11 |
| Gross Profit | 2.50 | 2.97 | 5.78 | 0.25 | 0.00 | 0.00 |
| Depreciation | 0.23 | 0.05 | 0.07 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 2.27 | 2.92 | 5.71 | 0.25 | 0.00 | 0.00 |
| Tax | 0.00 | 0.00 | 1.75 | 0.14 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.10 | 0.02 | -0.02 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 2.17 | 2.90 | 3.98 | 0.11 | 0.00 | 0.00 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 2.17 | 2.90 | 3.98 | 0.11 | 0.00 | 0.00 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 32.91 | 30.01 | 26.03 | -0.03 | -0.03 | -0.01 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 35.08 | 32.91 | 30.01 | 0.08 | -0.03 | -0.01 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 43.40 | 58.00 | 79.60 | 2.20 | 0.00 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | 43.40 | 58.00 | 79.60 | 2.20 | 0.00 | 0.00 |
| Book Value-Unit Curr | 712.00 | 668.60 | 610.60 | 11.80 | 9.60 | 9.80 |
| Book Value(Adj)-Unit Curr | 712.00 | 668.60 | 610.60 | 11.80 | 9.60 | 9.80 |