| Mar 2017 Rs in Cr | Mar 2016 Rs in Cr | Mar 2015 Rs in Cr | Mar 2014 Rs in Cr | Jun 2013 Rs in Cr | Mar 2012 Rs in Cr |
| | | | | |
Sales Turnover | 25.58 | 30.63 | 39.11 | 35.24 | 115.03 | 172.65 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
Net Sales | 25.58 | 30.63 | 39.11 | 35.24 | 115.03 | 172.62 |
Other Income | 0.28 | 4.04 | 0.60 | 0.96 | 3.74 | 17.12 |
Stock Adjustments | -0.12 | -0.30 | 0.20 | -0.07 | -18.66 | -26.38 |
Total Income | 25.74 | 34.37 | 39.91 | 36.13 | 100.11 | 163.36 |
| | | | | |
Raw Materials | 0.24 | 1.11 | 4.23 | 4.88 | 56.00 | 116.58 |
Power & Fuel Cost | 11.28 | 12.26 | 14.95 | 14.76 | 18.09 | 17.68 |
Employee Cost | 9.57 | 9.52 | 12.15 | 9.62 | 13.48 | 14.16 |
Other Manufacturing Expenses | 6.11 | 6.89 | 6.92 | 8.15 | 14.55 | 16.35 |
Selling & Administrative Expenses | 0.82 | 0.60 | 0.70 | 2.46 | 3.75 | 6.48 |
Miscellaneous Expenses | 0.95 | 0.98 | 0.86 | 0.02 | 3.59 | 13.54 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 28.97 | 31.35 | 39.80 | 39.89 | 109.46 | 184.78 |
Operating Profit | -3.23 | 3.01 | 0.11 | -3.77 | -9.35 | -21.41 |
Interest | 0.08 | 7.33 | 0.43 | 4.35 | 10.81 | 17.29 |
Gross Profit | -3.31 | -4.32 | -0.32 | -8.12 | -20.16 | -38.70 |
Depreciation | 7.52 | 9.58 | 4.74 | 3.55 | 7.55 | 7.94 |
Profit Before Tax | -10.83 | -13.90 | -5.06 | -11.67 | -27.71 | -46.64 |
Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | -3.69 | -3.69 |
Reported Net Profit | -10.83 | -13.89 | -5.06 | -11.67 | -24.01 | -42.95 |
Extraordinary Items | 0.02 | 0.49 | 0.49 | 0.00 | 0.00 | 0.00 |
Adjusted Net Profit | -10.85 | -14.38 | -5.55 | -11.67 | -24.01 | -42.95 |
Adjustment below Net Profit | 0.00 | 0.91 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance brought forward | -93.07 | -80.09 | -75.03 | -63.37 | -39.35 | 18.32 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance carried down | -103.90 | -93.07 | -80.09 | -75.03 | -63.37 | -24.63 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Per Share-Unit Curr | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Per Share(Adj)-Unit Curr | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book Value-Unit Curr | -70.54 | -60.77 | -49.05 | -44.49 | -33.96 | 1.01 |
Book Value(Adj)-Unit Curr | -70.54 | -60.77 | -49.05 | -44.49 | -33.96 | 1.01 |