| | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr | Mar 2019
Rs in Cr | Mar 2018
Rs in Cr | Mar 2017
Rs in Cr |
| | | | | | |
| Sales Turnover | 65.65 | 120.42 | 150.57 | 2089.23 | 6724.88 | 6131.27 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.04 |
| Net Sales | 65.65 | 120.42 | 150.57 | 2089.23 | 6724.86 | 6131.23 |
| Other Income | 3484.71 | 0.43 | 0.67 | 4.58 | 13.01 | 13.31 |
| Stock Adjustments | -0.26 | -2.53 | -4.79 | -172.41 | -118.79 | 167.15 |
| Total Income | 3550.10 | 118.32 | 146.45 | 1921.40 | 6619.08 | 6311.69 |
| | | | | | |
| Raw Materials | 36.91 | 89.16 | 111.94 | 1633.97 | 5852.91 | 5677.76 |
| Power & Fuel Cost | 15.51 | 17.16 | 13.53 | 17.90 | 22.02 | 14.97 |
| Employee Cost | 5.08 | 6.78 | 12.48 | 41.54 | 57.94 | 37.85 |
| Other Manufacturing Expenses | 1.64 | 146.54 | 8.22 | 56.99 | 90.87 | 78.04 |
| Selling & Administrative Expenses | 6.14 | 48.11 | 11.02 | 799.82 | 75.25 | 61.72 |
| Miscellaneous Expenses | 6.62 | 155.86 | 83.22 | 1999.94 | 15.60 | 14.35 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 71.90 | 463.61 | 240.40 | 4550.15 | 6114.58 | 5884.71 |
| Operating Profit | 3478.20 | -345.29 | -93.96 | -2628.76 | 504.49 | 426.97 |
| Interest | 0.00 | 986.97 | 0.03 | 189.59 | 234.82 | 171.55 |
| Gross Profit | 3478.20 | -1332.26 | -93.99 | -2818.35 | 269.67 | 255.42 |
| Depreciation | 11.24 | 25.73 | 34.75 | 130.10 | 125.56 | 21.71 |
| Profit Before Tax | 3466.96 | -1357.99 | -128.74 | -2948.45 | 144.11 | 233.71 |
| Tax | 0.00 | 180.35 | 0.00 | 0.06 | 63.73 | 66.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 8.54 | 0.00 | 0.00 | -0.93 | 9.28 | 3.38 |
| Reported Net Profit | 3458.42 | -1538.34 | -128.74 | -2947.58 | 71.11 | 164.30 |
| Extraordinary Items | 3475.98 | 0.00 | -1.84 | -65.98 | -0.45 | 0.11 |
| Adjusted Net Profit | -17.56 | -1538.34 | -126.90 | -2881.60 | 71.56 | 164.19 |
| Adjustment below Net Profit | 25.15 | 0.00 | 0.00 | 0.00 | -0.48 | -0.48 |
| P & L Balance brought forward | -3760.84 | -2223.64 | -2102.01 | 837.61 | 782.36 | 620.90 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -252.84 | -1.14 | -7.11 | -7.96 | 15.38 | 2.36 |
| P & L Balance carried down | -24.43 | -3760.84 | -2223.64 | -2102.01 | 837.61 | 782.36 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 2.41 | 2.37 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.10 |
| Earnings Per Share-Unit Curr | 345842.00 | -63.74 | -5.33 | -122.13 | 2.95 | 6.92 |
| Earnings Per Share(Adj)-Unit Curr | 345842.00 | -63.74 | -5.33 | -122.13 | 2.95 | 6.92 |
| Book Value-Unit Curr | -2442.00 | -144.30 | -80.58 | -75.27 | 46.25 | 41.74 |
| Book Value(Adj)-Unit Curr | -2442.00 | -144.30 | -80.58 | -75.27 | 46.25 | 41.74 |